All listings
Off-MarketJust Listed
+46 photos
Hillsborough County · Tampa, FL 33615
Subto Duplex in Tampa, FL
$625,000
About this property
SUBJECT-TO DUPLEX DEAL
Unit 1: 3 Bed / 2 BathUnit 2: 3 Bed / 1 Bath
No HOA
DEAL STRUCTURE
- Purchase Price: $625,000
- Down Payment: $70,000 + CC
- Existing Mortgage: $443,385 @4.32%
- PITI: $3,542/mo
- Seller Carry-Back: $91,615
- Seller Carry Payment: $185/mo
- Balloon in 5 Years: $80,515 Option to Extend
PROJECTED PERFORMANCE
- Projected Combined Rent: $4,350/mo
- Projected Cash Flow: $623/mo
- Annual Cash Flow: $7,476
Property snapshot
Layout6 Bed / 3 Bath
Living area2,691 sq ft
Year built1979
Property typeMulti-Family
CountyHillsborough County
Deal details
Asking price$625,000
ARV estimate$620,000
Brought to you by
M
Ms. Meriam Aberri
Miami Off-Market Deals
+1 (305) 762-9521office.royal.investments@gmail.com1 Alhambra Plaza, Penthouse Floor, Coral Gables, FL 33134
Request the deal package — comps, seller walkthrough and terms, sent to verified buyers usually within the hour.
Inquire privatelyLicensed Florida brokerageConfidential — verified buyers only
Fast Direct Access
Get the full deal package
Off-market comps, the seller walkthrough packet, rent roll and terms — sent to verified buyers, usually within the hour.