Skip to content
Hunting for something specific?Let the Property Finder search live MLS for you →
All listings
Orange County · Orlando, FL 32806

ORLANDO SUBTO | 4/3 + PRIVATE POOL | INDEPENDENT UNIT | 0.40-ACRE R3 LOT

$123,000
4
Beds
2
Baths
2,174
Sq ft
1926
Year built
$577K spread

About this property

PROPERTY DETAILS

  • Address: 2301 Carlton Dr, Orlando, FL 32806
  • Beds: 4
  • Baths: 3
  • Living Area: 2,174 sqft
  • Year Built: 1926
  • Property Type: Single Family Residence
  • HOA: No HOA
  • Multi-Unit: No
  • Furnished: Yes
  • Pool: Private In-Ground Pool
  • Lot Size: Approximately 0.40 Acres / 17,251 sqft
  • Zoning: R-3

PRICING

  • Entry Fee: $113,500 + CC + TC
  • Purchase Price: $123,000

SUBTO FINANCING

  • Mortgage Balance: $586,500
  • Interest Rate: 6.70%
  • PITI: $2,316 / Month
  • Total Monthly Payment: $2,316
  • Balloon: Negotiable

PROPERTY CONDITION

Condition: Move-in ready with renovated interior.

Construction: Stucco with slab foundation.

Roof: Shingle.

HVAC: Central heating and central air.

Flooring: Ceramic tile.

Laundry: Interior laundry.

Outdoor Space: Large fenced lot with private in-ground pool.

Parking: Driveway and open parking.

Utilities: Public water and septic system.

The property includes a completely independent living unit with its own private entrance, providing a separate space for guests or rental use. Public listing data confirms the 4/3 configuration, 2,174 sqft living area, private pool, independent unit and R-3 zoning.

RENTAL POTENTIAL

  • Estimated Average LTR: $3,375 / Month
  • Estimated Average STR: $3,708 / Month
  • Estimated LTR Spread Over PITI: $1,059 / Month before operating expenses
  • Estimated STR Spread Over PITI: $1,392 / Month before operating expenses

INVESTMENT HIGHLIGHTS

4 Bed / 3 Bath configuration.

Independent living unit with private entrance.

Private in-ground pool.

Approximately 0.40-acre fenced lot.

R-3 zoning.

Fully furnished, with furniture included in the negotiated purchase price.

Move-in ready.

No HOA.

Assume the existing 6.70% note with no new bank qualifying.

$586,500 existing mortgage balance.

$2,316/month PITI.

Balloon is negotiable.

The property is currently marketed at $675,000, reduced from $699,000 earlier in 2026.

CONTACT

  • Mike Graham
  • NexKey Collective

Property snapshot

Layout4 Bed / 2 Bath
Living area2,174 sq ft
Year built1926
Property typeLand
CountyOrange County

Deal details

Asking price$123,000
ARV estimate$700,000
Spread (ARV − asking)$577,000
Brought to you by
M
Ms. Meriam Aberri
Miami Off-Market Deals
+1 (305) 762-9521office.royal.investments@gmail.com1 Alhambra Plaza, Penthouse Floor, Coral Gables, FL 33134

Request the deal package — comps, seller walkthrough and terms, sent to verified buyers usually within the hour.

Inquire privately
Licensed Florida brokerageConfidential — verified buyers only
Fast Direct Access

Get the full deal package

Off-market comps, the seller walkthrough packet, rent roll and terms — sent to verified buyers, usually within the hour.

Guaranteed response within 1 hour · Confidential investor representation

The numbers

Asking
$123K
ARV est.
$700K
Spread
$577K
Run this in the flip calculator
M
Ms. Meriam
Typically replies in minutes
Confidential · powered by Global Investment