Skip to content
Hunting for something specific?Let the Property Finder search live MLS for you →
All listings
Orange County · Orlando, FL 32806

FURNISHED ORLANDO SUBTO | FULLY RENOVATED | 0.23-ACRE LOT | TURNKEY RENTAL SETUP

$64,500
2
Beds
1
Baths
854
Sq ft
1948
Year built
$261K spread

About this property

PROPERTY DETAILS

  • Address: 2600 S Crystal Lake Dr, Orlando, FL 32806
  • Beds: 2
  • Baths: 1
  • Living Area: 854 sqft
  • Year Built: 1948
  • Property Type: Single Family Residence
  • HOA: No HOA
  • Multi-Unit: No
  • Furnished: Yes
  • Pool: No
  • Lot Size: 10,052 sqft / approximately 0.23 acres
  • Zoning: R-1A / Single-Family Residential

PRICING

  • Entry Fee: $59,500 + CC + TC
  • Purchase Price: $64,500

SUBTO FINANCING

  • Mortgage Balance: $280,500
  • Interest Rate: 6.78%
  • PITI: $1,659 / Month
  • Total Monthly Payment: $1,659
  • Balloon: Negotiable

PROPERTY CONDITION

Condition: Fully renovated in 2024 and move-in ready.

Construction: Block and stucco with slab foundation.

Roof: Slate.

HVAC: Central heating and central air conditioning.

Flooring: Ceramic tile.

Laundry: Interior laundry with washer and dryer.

Outdoor Space: Oversized 0.23-acre lot with a spacious fully fenced backyard, covered porch, deck and patio.

Parking: Open parking/parking pad with boat parking available.

Utilities: Public water and septic tank.

RENTAL POTENTIAL

  • Estimated Average LTR: $1,803 / Month
  • Estimated Average STR: $2,867 / Month
  • Estimated LTR Spread Over PITI: $144 / Month before operating expenses
  • Estimated STR Spread Over PITI: $1,208 / Month before operating expenses

INVESTMENT HIGHLIGHTS

Fully furnished, with furniture included in the purchase price.

Fully renovated interior.

Turnkey rental setup.

Large 10,052 sqft fenced lot with potential for future expansion/additions.

No HOA.

Assume the existing 6.78% note with no new bank qualifying.

$280,500 existing mortgage balance.

$1,659/month PITI.

Balloon is negotiable.

CONTACT

  • Mike Graham
  • NexKey Collective

Property snapshot

Layout2 Bed / 1 Bath
Living area854 sq ft
Year built1948
Property typeLand
CountyOrange County

Deal details

Asking price$64,500
ARV estimate$325,000
Spread (ARV − asking)$260,500
Brought to you by
M
Ms. Meriam Aberri
Miami Off-Market Deals
+1 (305) 762-9521office.royal.investments@gmail.com1 Alhambra Plaza, Penthouse Floor, Coral Gables, FL 33134

Request the deal package — comps, seller walkthrough and terms, sent to verified buyers usually within the hour.

Inquire privately
Licensed Florida brokerageConfidential — verified buyers only
Fast Direct Access

Get the full deal package

Off-market comps, the seller walkthrough packet, rent roll and terms — sent to verified buyers, usually within the hour.

Guaranteed response within 1 hour · Confidential investor representation

The numbers

Asking
$65K
ARV est.
$325K
Spread
$261K
Run this in the flip calculator
M
Ms. Meriam
Typically replies in minutes
Confidential · powered by Global Investment