FURNISHED ORLANDO SUBTO | 5 BED / 3 BATH | $1,271 PITI | HIGH-OCCUPANCY RENTAL SETUP

PROPERTY DETAILS

• Address: 1214 N Pine Hills Rd, Orlando, FL 32808
• Beds: 5
• Baths: 3
• Living Area: 2,701 sqft
• Year Built: 1952
• Property Type: Single Family Residence
• HOA: No HOA
• Multi-Unit: No
• Furnished: Yes
• Pool: No
• Lot Size: Approximately 8,125 sqft
• Garage: Oversized 2-Car Garage

PRICING

• Entry Fee: $72,250 + CC + TC
• Purchase Price: $77,250

SUBTO FINANCING

• Mortgage Balance: $352,742
• Interest Rate: 5.22%
• PITI: $1,271 / Month
• Total Monthly Payment: $1,271
• Balloon: Negotiable

PROPERTY CONDITION

Condition: Move-in ready with a fully renovated interior.

Layout: 4 Bed / 2 Bath main living area plus a separate 1 Bed / 1 Bath suite with private entrance and wet bar.

HVAC: Central heating and central air.

Water Heater: Tankless water heater.

Flooring: Ceramic tile and vinyl.

Kitchen: Dishwasher, microwave, range, refrigerator, and solid-surface countertops.

Construction: Block construction with slab foundation.

Outdoor Space: Large backyard with covered porch and additional storage.

Garage: Attached oversized 2-car garage with additional storage/workspace.

RENTAL POTENTIAL

• Estimated Average LTR: $2,563 / Month
• Estimated Average STR: $3,958 / Month
• Estimated LTR Spread Over PITI: $1,292 / Month before operating expenses
• Estimated STR Spread Over PITI: $2,687 / Month before operating expenses

INVESTMENT HIGHLIGHTS

Fully furnished.

Furniture included in the purchase price.

High-occupancy rental layout.

Separate 1 Bed / 1 Bath suite with private entrance and wet bar.

Flexible configuration for multiple rental strategies.

Move-in ready.

Assume the existing 5.22% mortgage with no new bank qualifying.

Only $1,271/month PITI on a $352,742 existing mortgage balance.

No HOA.

No lease restrictions are reported in the current listing.

Balloon is negotiable.

CONTACT

• Mike Graham
• NexKey Collective