Skip to content
Hunting for something specific?Let the Property Finder search live MLS for you →
All listings
Orange County · Belle Isle, FL 32812

2.9% ORLANDO SUBTO | ONLY $705 PITI | FURNISHED 3/2 | TURNKEY RENTAL SETUP

$64,500
3
Beds
2
Baths
1,023
Sq ft
1949
Year built
$291K spread

About this property

PROPERTY DETAILS

  • Address: 1815 Larkin Ave, Orlando, FL 32812
  • Beds: 3
  • Baths: 2
  • Living Area: 1,023 sqft
  • Year Built: 1949
  • Property Type: Single Family Residence
  • HOA: No HOA
  • Multi-Unit: No
  • Furnished: Yes
  • Pool: No
  • Lot Size: Approximately 6,926 sqft

PRICING

  • Entry Fee: $59,500 + CC + TC
  • Purchase Price: $64,500

SUBTO FINANCING

  • Mortgage Balance: $280,500
  • Interest Rate: 2.90%
  • PITI: $705 / Month
  • Total Monthly Payment: $705
  • Balloon: Negotiable

PROPERTY CONDITION

Condition: Move-in ready with updated interior.

Roof: New roof installed May 2024.

HVAC: Central A/C with a recently updated air-conditioning system.

Lot: Approximately 6,926 sqft with a large backyard.

Interior: Functional 3-bedroom / 2-bath layout with spacious bedrooms and common living areas.

RENTAL POTENTIAL

  • Estimated Average LTR: $2,630 / Month
  • Estimated Average STR: $3,208 / Month
  • Estimated LTR Spread Over PITI: $1,925 / Month before operating expenses
  • Estimated STR Spread Over PITI: $2,503 / Month before operating expenses

INVESTMENT HIGHLIGHTS

Fully furnished.

Furniture included in the purchase price.

Turnkey rental setup.

3 Bed / 2 Bath configuration.

Newer roof.

Updated A/C.

Large backyard.

No HOA.

Assume the existing 2.90% note with no new bank qualifying.

$280,500 existing mortgage balance.

Only $705/month PITI.

Balloon is negotiable.

CONTACT

  • Mike Graham
  • NexKey Collective

Property snapshot

Layout3 Bed / 2 Bath
Living area1,023 sq ft
Year built1949
Property typeLand
CountyOrange County

Deal details

Asking price$64,500
ARV estimate$355,000
Spread (ARV − asking)$290,500
Brought to you by
M
Ms. Meriam Aberri
Miami Off-Market Deals
+1 (305) 762-9521office.royal.investments@gmail.com1 Alhambra Plaza, Penthouse Floor, Coral Gables, FL 33134

Request the deal package — comps, seller walkthrough and terms, sent to verified buyers usually within the hour.

Inquire privately
Licensed Florida brokerageConfidential — verified buyers only
Fast Direct Access

Get the full deal package

Off-market comps, the seller walkthrough packet, rent roll and terms — sent to verified buyers, usually within the hour.

Guaranteed response within 1 hour · Confidential investor representation

The numbers

Asking
$65K
ARV est.
$355K
Spread
$291K
Run this in the flip calculator
M
Ms. Meriam
Typically replies in minutes
Confidential · powered by Global Investment